Tools

Work out the numbers

Your monthly instalment, how much of it is interest, and a year-by-year repayment schedule — then convert between the area units Indian listings use.

EMI calculator

Drag the sliders or type a figure. Everything below updates as you go.

Loan amount₹

₹1,00,000₹2,80,00,000

Rate of interest (p.a.)%

0.5%20%

Loan tenureyr

1 yr30 yr

Principal₹2,80,00,000 · 48%Interest₹3,03,17,721 · 52%

From Sep 2026 · tap a year for months

YearPrincipalInterestBalance

2026₹1,80,536₹7,91,426₹2,78,19,464

Month	Principal	Interest	Balance
Sep 2026	₹44,657	₹1,98,333	₹2,79,55,343
Oct 2026	₹44,973	₹1,98,017	₹2,79,10,369
Nov 2026	₹45,292	₹1,97,698	₹2,78,65,077
Dec 2026	₹45,613	₹1,97,378	₹2,78,19,464

2027₹5,73,222₹23,42,664₹2,72,46,243

Month	Principal	Interest	Balance
Jan 2027	₹45,936	₹1,97,055	₹2,77,73,528
Feb 2027	₹46,261	₹1,96,729	₹2,77,27,267
Mar 2027	₹46,589	₹1,96,401	₹2,76,80,678
Apr 2027	₹46,919	₹1,96,071	₹2,76,33,759
May 2027	₹47,251	₹1,95,739	₹2,75,86,508
Jun 2027	₹47,586	₹1,95,404	₹2,75,38,922
Jul 2027	₹47,923	₹1,95,067	₹2,74,90,998
Aug 2027	₹48,263	₹1,94,728	₹2,74,42,736
Sep 2027	₹48,604	₹1,94,386	₹2,73,94,131
Oct 2027	₹48,949	₹1,94,042	₹2,73,45,183
Nov 2027	₹49,295	₹1,93,695	₹2,72,95,887
Dec 2027	₹49,645	₹1,93,346	₹2,72,46,243

2028₹6,23,889₹22,91,997₹2,66,22,353

Month	Principal	Interest	Balance
Jan 2028	₹49,996	₹1,92,994	₹2,71,96,246
Feb 2028	₹50,350	₹1,92,640	₹2,71,45,896
Mar 2028	₹50,707	₹1,92,283	₹2,70,95,189
Apr 2028	₹51,066	₹1,91,924	₹2,70,44,122
May 2028	₹51,428	₹1,91,563	₹2,69,92,695
Jun 2028	₹51,792	₹1,91,198	₹2,69,40,902
Jul 2028	₹52,159	₹1,90,831	₹2,68,88,743
Aug 2028	₹52,529	₹1,90,462	₹2,68,36,215
Sep 2028	₹52,901	₹1,90,090	₹2,67,83,314
Oct 2028	₹53,275	₹1,89,715	₹2,67,30,039
Nov 2028	₹53,653	₹1,89,338	₹2,66,76,386
Dec 2028	₹54,033	₹1,88,958	₹2,66,22,353

2029₹6,79,036₹22,36,850₹2,59,43,317

Month	Principal	Interest	Balance
Jan 2029	₹54,416	₹1,88,575	₹2,65,67,938
Feb 2029	₹54,801	₹1,88,190	₹2,65,13,137
Mar 2029	₹55,189	₹1,87,801	₹2,64,57,947
Apr 2029	₹55,580	₹1,87,410	₹2,64,02,367
May 2029	₹55,974	₹1,87,017	₹2,63,46,394
Jun 2029	₹56,370	₹1,86,620	₹2,62,90,023
Jul 2029	₹56,770	₹1,86,221	₹2,62,33,254
Aug 2029	₹57,172	₹1,85,819	₹2,61,76,082
Sep 2029	₹57,577	₹1,85,414	₹2,61,18,506
Oct 2029	₹57,984	₹1,85,006	₹2,60,60,521
Nov 2029	₹58,395	₹1,84,595	₹2,60,02,126
Dec 2029	₹58,809	₹1,84,182	₹2,59,43,317

2030₹7,39,056₹21,76,830₹2,52,04,261

Month	Principal	Interest	Balance
Jan 2030	₹59,225	₹1,83,765	₹2,58,84,092
Feb 2030	₹59,645	₹1,83,346	₹2,58,24,447
Mar 2030	₹60,067	₹1,82,923	₹2,57,64,380
Apr 2030	₹60,493	₹1,82,498	₹2,57,03,887
May 2030	₹60,921	₹1,82,069	₹2,56,42,966
Jun 2030	₹61,353	₹1,81,638	₹2,55,81,613
Jul 2030	₹61,787	₹1,81,203	₹2,55,19,826
Aug 2030	₹62,225	₹1,80,765	₹2,54,57,600
Sep 2030	₹62,666	₹1,80,325	₹2,53,94,935
Oct 2030	₹63,110	₹1,79,881	₹2,53,31,825
Nov 2030	₹63,557	₹1,79,434	₹2,52,68,268
Dec 2030	₹64,007	₹1,78,984	₹2,52,04,261

Indicative only. Final amounts depend on your bank’s terms.

Indian listings mix sq ft, gaj, guntha and acres — convert instantly.